|
Delaware
|
| |
2836
|
| |
26-3407249
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Merrill M. Kraines, Esq.
Troutman Pepper Hamilton Sanders LLP The New York Times Building, 37th Floor 620 Eighth Avenue New York, NY 10018-1405 (212) 808-2711 |
| |
Leslie Marlow, Esq.
Hank Gracin, Esq. Patrick J. Egan, Esq. Gracin & Marlow LLP Chrysler Building 405 Lexington Avenue, 26th Floor New York, NY 10174 (212) 907-6457 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | | | | | | | | | |
Title of Each Class of Securities to be Registered
|
| |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee(3) |
| ||||||
Common Stock, $0.001 par value per share
|
| | | $ | 28,750,000.00 | | | | | $ | 3,731.75 | | |
Representative’s Warrants(4)
|
| | | | — | | | | | | — | | |
Common Stock issuable upon exercise of Representative’s Warrants(5)
|
| | | $ | 1,562,500.00 | | | | | $ | 202.81 | | |
Total
|
| | | $ | 30,312,500.00 | | | | | $ | 3,934.56 | | |
| PRELIMINARY PROSPECTUS | | |
SUBJECT TO COMPLETION
|
| |
DATED SEPTEMBER 15, 2020
|
|
| | |
Per Share
|
| |
Total
|
| ||||||
Initial Public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | $ | | | ||
Proceeds to us, before expenses
|
| | | $ | | | | | $ | | | |
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 71 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 79 | | | |
| | | | | 81 | | | |
| | | | | 95 | | | |
| | | | | 135 | | | |
| | | | | 145 | | | |
| | | | | 156 | | | |
| | | | | 158 | | | |
| | | | | 160 | | | |
| | | | | 165 | | | |
| | | | | 167 | | | |
| | | | | 171 | | | |
| | | | | 176 | | | |
| | | | | 176 | | | |
| | | | | 176 | | | |
| | | | | 177 | | | |
| | | | | F-1 | | |
| | |
Six Months Ended
June 30, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 490,372 | | | | | $ | 758,033 | | | | | $ | 1,122,740 | | | | | $ | 4,040,955 | | |
Operating expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | (546,289) | | | | | | (2,029,828) | | | | | | (2,552,711) | | | | | | (3,647,108) | | |
Selling, general and administrative
|
| | | | (898,019) | | | | | | (2,799,484) | | | | | | (4,268,177) | | | | | | (2,515,968) | | |
Loss from operations
|
| | | | (953,936) | | | | | | (4,071,279) | | | | | | (5,698,148) | | | | | | (2,122,121) | | |
Other expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net
|
| | | | (15,373) | | | | | | (9,276) | | | | | | (24,835) | | | | | | (30,332) | | |
Net loss
|
| | | $ | (969,309) | | | | | $ | (4,080,555) | | | | | $ | (5,722,983) | | | | | $ | (2,152,453) | | |
Net loss per share of common stock, basic and
diluted(1) |
| | | $ | (0.12) | | | | | $ | (0.50) | | | | | $ | (0.70) | | | | | $ | (0.27) | | |
Weighted average number of shares outstanding, basic
and diluted(1) |
| | | | 8,181,836 | | | | | | 8,180,937 | | | | | | 8,180,937 | | | | | | 8,013,931 | | |
Pro forma net loss per share, basic and diluted (unaudited)(2)
|
| | | | (0.09) | | | | | | | | | | | | (0.39) | | | | | | | | |
Pro forma weighted-average common shares
outstanding, basic and diluted (unaudited)(2) |
| | | | 10,502,773 | | | | | | | | | | | | 10,501,874 | | | | | | | | |
| | |
As of June 30, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro
Forma(1) |
| |
Pro Forma
As Adjusted(2) |
| |||||||||
| | |
(unaudited)
|
| |||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash(3)
|
| | | $ | 7,785 | | | | | $ | 7,785 | | | | | $ | 21,207,782 | | |
Working capital(4)
|
| | | | (4,540,083) | | | | | | (4,180,949) | | | | | | 17,019,048 | | |
Total assets
|
| | | | 366,639 | | | | | | 366,639 | | | | | | 21,230,346 | | |
Total liabilities
|
| | | | 5,197,268 | | | | | | 4,838,134 | | | | | | 3,938,134 | | |
Accumulated deficit
|
| | | | (13,153,039) | | | | | | (13,178,039) | | | | | | (13,178,039) | | |
Total stockholders’ equity (deficit)
|
| | | | (4,830,629) | | | | | | (4,471,495) | | | | | | 17,292,212 | | |
| | |
June 30, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma
As Adjusted |
| |||||||||
| | |
(in thousands, except share and per share
amounts) |
| |||||||||||||||
Cash
|
| | | $ | 7,785 | | | | | $ | 7,785 | | | | | $ | 21,207,782 | | |
Notes payable
|
| | | $ | 669,370 | | | | | $ | 310,236 | | | | | $ | 310,236 | | |
Stockholder’s equity (deficit):
|
| | | | (4,830,629) | | | | | | (4,471,495) | | | | | | 17,292,212 | | |
Common stock, par value $0.001 per share; 30,000,000
shares authorized; 8,193,405 shares issued and outstanding, actual; 30,000,000 shares authorized, 8,241,615 shares issued and outstanding, pro forma; 100,000,000 shares authorized, 10,514,342 shares issued and outstanding, pro forma as adjusted |
| | | | 8,193 | | | | | | 8,241 | | | | | | 10,514 | | |
Additional paid-in capital
|
| | | | 8,314,217 | | | | | | 8,698,303 | | | | | | 30,459,737 | | |
Accumulated other comprehensive loss
|
| | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (13,153,039) | | | | | | (13,178,039) | | | | | | (13,178,039) | | |
Total stockholders’ equity (deficit)
|
| | | | (4,830,629) | | | | | | (4,471,495) | | | | | | 17,292,212 | | |
Total capitalization
|
| | | $ | (4,161,259) | | | | | $ | (4,161,259) | | | | | $ | 17,602,448 | | |
|
Assumed initial public offering price per share
|
| | | | | | | | | $ | 11.00 | | |
|
Historical net tangible book value (deficit) per share as of June 30, 2020
|
| | | $ | (0.63) | | | | | | | | |
|
Pro forma increase in net tangible book value (deficit) per share as of June 30, 2020
|
| | | | 0.05 | | | | | | | | |
|
Pro forma net tangible book value per share as of June 30, 2020
|
| | | | (0.58) | | | | | | | | |
|
Increase in pro forma as adjusted net tangible book value per share attributable to new
investors purchasing shares in this offering |
| | | | 2.22 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | 1.64 | | |
|
Dilution per share to new investors purchasing shares in this offering
|
| | | | | | | | | $ | 9.36 | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Weighted
Average Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing stockholders before this offering
|
| | | | 8,241,615 | | | | | | 78.4% | | | | | $ | 3,043,143 | | | | | | 10.9% | | | | | $ | 0.37 | | |
Investors participating in this offering
|
| | | | 2,272,727 | | | | | | 21.6% | | | | | $ | 25,000,000 | | | | | | 89.1% | | | | | $ | 11.00 | | |
Total
|
| | | | 10,514,342 | | | | | | 100% | | | | | $ | 28,043,143 | | | | | | 100% | | | | | | | | |
| | |
Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
($)
|
| |
(%)
|
| ||||||||||||
| | |
(unaudited)
|
| | | |||||||||||||||||||
Grant revenue
|
| | | $ | 490,372 | | | | | $ | 758,033 | | | | | $ | (267,661) | | | | | | (35.3) | | |
Research and development
|
| | | | (546,289) | | | | | | (2,029,828) | | | | | | (1,483,539) | | | | | | (73.1) | | |
Selling, general and administrative
|
| | | | (898,019) | | | | | | (2,799,484) | | | | | | (1,901,465) | | | | | | (67.9) | | |
Loss from operations
|
| | | | (953,936) | | | | | | (4,071,279) | | | | | | (3,117,343) | | | | | | (76.6) | | |
Interest expense, net
|
| | | | (15,373) | | | | | | (9,276) | | | | | | 6,097 | | | | | | 65.7 | | |
Net loss
|
| | | $ | (969,309) | | | | | $ | (4,080,555) | | | | | $ | (3,111,246) | | | | | | (76.2) | | |
| | |
Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
($)
|
| |
(%)
|
| ||||||||||||
| | |
(unaudited)
|
| | | |||||||||||||||||||
Grant revenue
|
| | | $ | 1,122,740 | | | | | $ | 4,040,955 | | | | | $ | (2,918,215) | | | | | | (72.2) | | |
Research and development
|
| | | | (2,552,711) | | | | | | (3,647,108) | | | | | | (1,094,397) | | | | | | (30.0) | | |
Selling, general and administrative
|
| | | | (4,268,177) | | | | | | (2,515,968) | | | | | | (1,752,209) | | | | | | 69.6 | | |
Loss from operations
|
| | | | (5,698,148) | | | | | | (2,122,121) | | | | | | 3,576,027 | | | | | | 168.5 | | |
Interest expense, net
|
| | | | (24,835) | | | | | | (30,332) | | | | | | (5,497) | | | | | | (18.1) | | |
Net loss
|
| | | $ | (5,722,983) | | | | | $ | (2,152,453) | | | | | $ | 3,570,530 | | | | | | 165.9 | | |
|
| | |
Year Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| ||||||||||||
Cash provided by (used in) in operating activities
|
| | | $ | (338,290) | | | | | $ | 714,987 | | | | | $ | (258,342) | | | | | $ | (337,862) | | |
Net cash provided by investing activities
|
| | | | — | | | | | | 87,097 | | | | | | — | | | | | | — | | |
Cash provided by (used in) financing activities
|
| | | | (22,810) | | | | | | (439,192) | | | | | | 247,670 | | | | | | (22,811) | | |
Net increase (decrease) in cash
|
| | | $ | (361,100) | | | | | $ | 362,892 | | | | | $ | (10,672) | | | | | $ | (360,673) | | |
|
|
| |
Fig. 3: Method of measuring functional loss or recovery in mouse
brain with an internal control. The A53T AAV vector is injected into the brain stem using MRI guidance to initiate progressive loss of DA neurons in one hemisphere of mouse brain (symbolized by the green dot). We measure running in circles using the amphetamine-rotation test, which is illustrated in the right half of the figure.
|
|
|
|
| |
Fig. 7: Measurement of target engagement by suppression of c-Abl activation in the
presence of IkT-148009. Western blot of tissue extracts of substantia nigra were assessed for the presence of activated c-Abl, which is visualized using an antibody against the autophosphorylated form which is phosphorylated at Tyr245. We express this as a ratio of activated to unactivated c-Abl. As is clear from these measures, IkT-148009 did not suppress or induce c-Abl activation on its own (compare black to pink bars), but c-Abl is robustly activated in the A53T mice. However, A53T mice treated with IkT-148009 reduces the level of activated c-Abl to control levels. As discussed earlier, elacridar doesn’t influence the activity of IkT-148009 in the brain.
|
|
|
|
| |
Fig. 11: Effect of IkT-148009 on the presence of pathological pY39 in the adult myenteric plexus of the
PD A53T-a-syn mouse model. Fixed longitudinal muscle containing myenteric plexus (LM-MP) tissue from the A53T-a-syn transgenic mice from the three cohorts Vehicle, or the drug IkT-148009 at two different concentrations, 50 mg/Kg and 150 mg/Kg were immunostained with antibodies against pY39 (Rabbit Polyclonal; Green) and VaCht (Goat polyclonal; Red) and with appropriate secondary antibodies. The tissues were then mounted with Prolong Anti-fade and imaged under oil with 40X magnification with an Olympus FV3000rs confocal microscope. The VaCht labels all adult myenteric neurons that express the neurotransmitter and their populations account for almost 70% of adult myenteric neurons. Using the VaCht immunostaining to focus on the myenteric ganglia, we imaged the z-plane that focuses on the myenteric ganglia in the LM-MP tissues and used that plane to observe the presence of pY39 within the myenteric ganglia. Our representative images here show that the expectedly punctate immunostained pY39 protein is abundantly present in and around the neurons of the myenteric ganglia of the Vehicle-dosed A53T mice. However, both the low (50 mg/Kg) and high (150 mg/Kg) dose of the drug IkT-148009 nearly clears the presence of this pathological protein within the myenteric ganglia and their individual neurons.
|
|
Prodrug
|
| |
Tmax
(hr) |
| |
Cmax
(nM) |
| |
AUC
(nM-hr) |
| |
Elimination T1/2
(h) |
| |
Distribution
volume (L/kg) |
| |
Prodrug t1/2 human
plasma (min)(1) |
| ||||||||||||||||||
Imatinib
|
| | | | 2 | | | | | | 323.3 | | | | | | 1753 | | | | | | 2.7 | | | | | | 1.1 | | | | | | N/A | | |
001Pro
|
| | | | 4 | | | | | | 387 | | | | | | 2712 | | | | | | 2.0 | | | | | | 3 | | | | | | < 5 | | |
Milestone Event
|
| |
Payment
|
| |||
First dosing of patient in US Phase 1 trial
|
| | | $ | 250,000 | | |
US Phase 1 trial completion with endpoints met
|
| | | | 500,000 | | |
US Phase 2 trial completion with endpoints met
|
| | | | 875,000 | | |
FDA Approval
|
| | | | 4,000,000 | | |
Total potential milestone payments
|
| | | $ | 5,625,000 | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers: | | | | | | | |
Milton H. Werner, Ph.D. | | |
57
|
| | President, Chief Executive Officer and Director | |
Joseph Frattaroli, C.P.A. | | |
58
|
| | Chief Financial Officer | |
Non-Employee Directors: | | | | | | | |
Elizabeth O’Farrell(1)(2)(4) | | |
56
|
| | Director | |
Roy Freeman, M.D.(2)(3) | | |
69
|
| | Director | |
Paul Grint, M.D.(1)(2)(3)(5) | | |
62
|
| | Director | |
Dennis Berman(1)(3)(6) | | |
69
|
| | Director | |
Name
|
| |
Fees
Earned or Paid in Cash ($) |
| |
Option
Awards ($)(1) |
| |
Total
($) |
| |||||||||
Mr. Dennis Berman(2)
|
| | | | — | | | | | | 396,240 | | | | | | 396,240 | | |
Name
|
| |
Fees
Earned or Paid in Cash ($) |
| |
Option
Awards ($)(1) |
| |
Total
($) |
| |||||||||
Dr. Roy Freeman(3)
|
| | | | — | | | | | | 390,957 | | | | | | 390,957 | | |
Dr. Paul Grint(4)
|
| | | | — | | | | | | 396,240 | | | | | | 396,240 | | |
Ms. Elizabeth O’Farrell(5)
|
| | | | — | | | | | | 389,773 | | | | | | 389,773 | | |
Ms. Lisa Evrén
|
| | | | — | | | | | | 260,181(6) | | | | | | 260,181 | | |
Mr. Richard Fante
|
| | | | — | | | | | | 260,181(6) | | | | | | 260,181 | | |
Dr. Hilary Malone
|
| | | | — | | | | | | 260,181(6) | | | | | | 260,181 | | |
Dr. Peter Mueller
|
| | | | — | | | | | | 260,181(6) | | | | | | 260,181 | | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Option
Awards ($)(1) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||
Milton H. Werner, Ph.D. | | | | | 2019 | | | | | | 292,800 | | | | | $ | 77,276 | | | | | | 14,541(2) | | | | | | 384,617 | | |
President and Chief Executive Officer
|
| | | | 2018 | | | | | | 447,550 | | | | | $ | 80,887 | | | | | | 14,699(2) | | | | | | 543,136 | | |
Joseph Frattaroli, C.P.A. | | | | | 2019 | | | | | | 300,000(3) | | | | | | — | | | | | | — | | | | | | 300,000 | | |
Chief Financial Officer
|
| | | | 2018 | | | | | | 225,000(3) | | | | | | — | | | | | | — | | | | | | 225,000 | | |
| | |
Option Awards
|
| |||||||||||||||||||||||||||||||||
Name
|
| |
Grant
Date(1) |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity
incentive awards: number of securities underlying unexercised unearned options (#) |
| |
Option
Exercise Price ($)(2) |
| |
Option
Expiration Date |
| ||||||||||||||||||
Milton H. Werner, Ph.D.
|
| | | | 6/1/2011 | | | | | | 43,708 | | | | | | — | | | | | | — | | | | | | 0.38 | | | | | | 6/1/2021 | | |
| | | | | 6/1/2013 | | | | | | 21,854 | | | | | | — | | | | | | — | | | | | | 2.02 | | | | | | 6/1/2023 | | |
| | | | | 3/1/2015 | | | | | | 21,854 | | | | | | — | | | | | | — | | | | | | 2.02 | | | | | | 3/1/2025 | | |
| | | | | 11/1/2015 | | | | | | 21,854 | | | | | | — | | | | | | — | | | | | | 2.31 | | | | | | 11/1/2025 | | |
| | | | | 11/1/2016 | | | | | | 21,854 | | | | | | — | | | | | | — | | | | | | 2.31 | | | | | | 11/1/2026 | | |
| | | | | 11/1/2017 | | | | | | 21,854 | | | | | | — | | | | | | — | | | | | | 2.31 | | | | | | 11/1/2027 | | |
| | | | | 11/1/2018 | | | | | | 21,854 | | | | | | — | | | | | | — | | | | | | 4.79 | | | | | | 11/1/2028 | | |
| | | | | 11/1/2019 | | | | | | 1,821 | | | | | | 20,033(3) | | | | | | — | | | | | | 5.57 | | | | | | 11/1/2029 | | |
Joseph Frattaroli, C.P.A.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Plan Category
|
| |
Number of Securities
to be issued upon exercise of outstanding options, warrants and rights (a) |
| |
Weighted-average
exercise price of outstanding options, warrants and rights (b) |
| |
Securities available for
future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
| |||||||||
Equity Compensation Plans approved by stockholders
|
| | | | | | | | | | | | | | | | | | |
Stock Options
|
| | | | 3,369,144 | | | | | $ | 1.78 | | | | | | 1,001,638 | | |
Warrants
|
| | | | 500,948 | | | | | $ | 4.78 | | | | | | — | | |
Equity Compensation Plans not approved by stockholders
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
Shares Beneficially Owned
Prior to this Offering |
| |
Shares Beneficially Owned
After this Offering |
| ||||||||||||||||||
Name of Beneficial Owner
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||
Named Executive Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | |
Milton H. Werner, Ph.D.(1)
|
| | | | 5,439,802 | | | | | | 64.7% | | | | | | 5,439,802 | | | | | | 50.8% | | |
Joseph Frattaroli, C.P.A.(2)
|
| | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Dennis Berman(3)
|
| | | | 111,091 | | | | | | 1.3% | | | | | | 111,091 | | | | | | 1.0% | | |
Roy Freeman, M.D.(4)
|
| | | | 114,733 | | | | | | 1.4% | | | | | | 114,733 | | | | | | 1.1% | | |
Paul Grint, M.D.(5)
|
| | | | 111,091 | | | | | | 1.3% | | | | | | 111,091 | | | | | | 1.1% | | |
Elizabeth O’Farrell(6)
|
| | | | 122,018 | | | | | | 1.5% | | | | | | 122,018 | | | | | | 1.2% | | |
All executive officers and directors as a group (six persons)
|
| | | | 5,955,498 | | | | | | 66.8% | | | | | | 5,955,498 | | | | | | 53.2% | | |
5% Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | |
Duke University
|
| | | | 611,909 | | | | | | 7.5% | | | | | | 611,909 | | | | | | 5.8% | | |
Emory University
|
| | | | 830,448 | | | | | | 10.1% | | | | | | 830,448 | | | | | | 7.9% | | |
Daniel Kalman, Ph.D.(7)
|
| | | | 1,748,313 | | | | | | 17.6% | | | | | | 1,748,313 | | | | | | 14.3% | | |
Underwriters
|
| |
Number of Shares
|
| |||
ThinkEquity, a division of Fordham Financial Management, Inc.
|
| | | | | | |
| | | | | | | |
Total
|
| | | | | | |
| | |
Per Share
|
| |
Total Without
Over-allotment Option |
| |
Total With
Over-allotment Option |
| |||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discount (7%)
|
| | | $ | | | | | $ | | | | | $ | | | |||
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | | | $ | | | |||
Non-accountable expense allowance (1%)(1)
|
| | | $ | | | | | $ | | | | | $ | | | |
| ACA | | | Affordable Care Act | |
| AD | | | Alzheimer’s disease | |
| ADME | | | absorption, distribution, metabolism and elimination | |
| AMP | | | average manufacturer price | |
| ANDA | | | Abbreviated New Drug Application | |
| ASC | | | Accounting Standards Codification | |
| ASU | | | Accounting Standards Updates | |
| AUC | | | area under the curve | |
| BBB | | | bloodbrain barrier | |
| BLA | | | Biologics License Application | |
| c-Abl | | | Abelson protein kinase | |
| CARES | | | Coronavirus Aid, Relief, and Economic Security Act | |
| cGCPs | | | current Good Clinical Practices | |
| cGMPs | | | current Good Manufacturing Practices | |
| Cmax | | | measured maximum concentration | |
| CML | | | chronic myelogenous leukemia | |
| CMO | | | contract manufacturing organization | |
| CMS | | | Centers for Medicare & Medicaid Services | |
| CNS | | | central nervous system | |
| CRO | | | contract research organization | |
| CTA | | | Clinical Trial Application | |
| DCCA | | | Defense Contract Audit Agency | |
| DGCL | | | General Corporation Law of the State of Delaware | |
| DLB | | | dementia with Lewy body | |
| DOD | | | Department of Defense | |
| EEA | | | European Economic Area | |
| EMA | | | European Medicines Agency | |
| FASB | | | Financial Accounting Standards Board | |
| FATCA | | | Foreign Account Tax Compliance Act | |
| FCPA | | | Foreign Corrupt Practices Act | |
| FDA | | | U.S. Food and Drug Administration | |
| FDASIA | | | Food and Drug Administration Safety and Innovation Act | |
| FDCA | | | U.S. Food, Drug & Cosmetic Act | |
| FINRA | | | Financial Industry Regulatory Authority | |
| FSMA | | | Financial Services and Markets Act | |
| GAAP | | | generally accepted accounting principles | |
| GI | | | gastrointestinal | |
| HIPAA | | | Health Insurance Portability and Accountability Act | |
| HITECH | | | Health Information Technology for Economic and Clinical Health Act | |
| IkT | | | Inhibikase Therapeutics, Inc. | |
| IMM | | | irreversible morbidity or mortality | |
| IND | | | Investigational New Drug Application | |
| IPO | | | initial public offering | |
| IRB | | | Institutional Review Board | |
| JCV | | | John Cunningham Virus | |
| JOBS | | | Jumpstart Our Business Startups Act | |
| LBs | | | Lewy bodies | |
| MAA | | | Marketing Authorization Application | |
| MCMs | | | medical countermeasures | |
| MMA | | | Medicare Prescription Drug, Improvement, and Modernization Act | |
| MSA | | | multiple system atrophy | |
| NDA | | | New Drug Application | |
| NOAEL | | | no observed adverse event level | |
| PCAOB | | | Public Company Accounting Oversight Board | |
| PD | | | Parkinson’s disease | |
| PML | | | progressive multifocal leukoencephalopathy | |
| PPP | | | Payroll Protection Program | |
| RAMP™ | | | Re-engineering Approach with Metabolism Preserved | |
| REMS | | | Risk Evaluation and Mitigation Strategy | |
| RNPV | | | risk adjusted net present value | |
| SBA | | | U.S. Small Business Administration | |
| SEC | | | Securities and Exchange Commission | |
| SHOP | | | Small Business Health Options Program | |
| SOX | | | Sarbanes Oxley Act | |
| TCJA | | | Tax Cuts and Jobs Act | |
| UPDRS | | | Universal Parkinson’s Disease Rating Scale | |
| USPTO | | | U.S. Patent and Trademark Office | |
| USRPHC | | | U.S. real property holding corporation | |
| USRPI | | | U.S. real property interest | |
Audited Financial Statements
|
| |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 18,457 | | | | | $ | 379,557 | | |
Accounts receivable
|
| | | | — | | | | | | 472,941 | | |
Prepaid expenses and other current assets
|
| | | | 16,924 | | | | | | 399,086 | | |
Total current assets
|
| | | | 35,381 | | | | | | 1,251,584 | | |
Deferred initial public offering costs
|
| | | | 2,873 | | | | | | 1,594,862 | | |
Total assets
|
| | | $ | 38,254 | | | | | $ | 2,846,446 | | |
Liabilities and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,001,699 | | | | | $ | 954,238 | | |
Accrued expenses and other current liabilities
|
| | | | 1,724,141 | | | | | | 2,174,076 | | |
Deferred revenue
|
| | | | 1,428,636 | | | | | | 262,368 | | |
Notes payable
|
| | | | 98,419 | | | | | | 233,729 | | |
Total current liabilities
|
| | | | 4,252,895 | | | | | | 3,624,411 | | |
Notes payable, net of current portion
|
| | | | 275,375 | | | | | | — | | |
Total liabilities
|
| | | | 4,528,270 | | | | | | 3,624,411 | | |
Commitments and contingencies (see Note 10) | | | | | | | | | | | | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.001 par value; 30,000,000 shares authorized; 8,180,937 shares issued and outstanding at December 31, 2019 and 2018
|
| | | | 8,181 | | | | | | 8,181 | | |
Additional paid-in capital
|
| | | | 7,685,533 | | | | | | 5,674,601 | | |
Accumulated deficit
|
| | | | (12,183,730) | | | | | | (6,460,747) | | |
Total stockholders’ deficit
|
| | | | (4,490,016) | | | | | | (777,965) | | |
Total liabilities and stockholders’ deficit
|
| | | $ | 38,254 | | | | | $ | 2,846,446 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Revenue: | | | | | | | | | | | | | |
Grant revenue
|
| | | $ | 1,122,740 | | | | | $ | 4,040,955 | | |
Total revenue
|
| | | | 1,122,740 | | | | | | 4,040,955 | | |
Costs and expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 2,552,711 | | | | | | 3,647,108 | | |
Selling, general and administrative
|
| | | | 4,268,177 | | | | | | 2,515,968 | | |
Total costs and expenses
|
| | | | 6,820,888 | | | | | | 6,163,076 | | |
Loss from operations
|
| | | | (5,698,148) | | | | | | (2,122,121) | | |
Interest expense
|
| | | | (24,835) | | | | | | (30,332) | | |
Net loss
|
| | | $ | (5,722,983) | | | | | $ | (2,152,453) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.70) | | | | | $ | (0.27) | | |
Weighted-average number of common shares – basic and diluted
|
| | | | 8,180,937 | | | | | | 8,013,931 | | |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance at December 31, 2017
|
| | | | 7,797,177 | | | | | $ | 7,798 | | | | | $ | 2,859,488 | | | | | $ | (4,308,294) | | | | | $ | (1,441,008) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 642,231 | | | | | | — | | | | | | 642,231 | | |
Issuance of warrants
|
| | | | — | | | | | | — | | | | | | 596,772 | | | | | | — | | | | | | 596,772 | | |
Issuance of common stock
|
| | | | 234,047 | | | | | | 234 | | | | | | 1,121,602 | | | | | | — | | | | | | 1,121,836 | | |
Exercise of warrants
|
| | | | 67,405 | | | | | | 67 | | | | | | 60,077 | | | | | | — | | | | | | 60,144 | | |
Conversion of notes
|
| | | | 82,308 | | | | | | 82 | | | | | | 394,431 | | | | | | — | | | | | | 394,513 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,152,453) | | | | | | (2,152,453) | | |
Balance at December 31, 2018
|
| | | | 8,180,937 | | | | | | 8,181 | | | | | | 5,674,601 | | | | | | (6,460,747) | | | | | | (777,965) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 1,436,608 | | | | | | — | | | | | | 1,436,608 | | |
Issuance of warrants
|
| | | | — | | | | | | — | | | | | | 574,324 | | | | | | — | | | | | | 574,324 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,722,983) | | | | | | (5,722,983) | | |
Balance at December 31, 2019
|
| | | | 8,180,937 | | | | | $ | 8,181 | | | | | $ | 7,685,533 | | | | | $ | (12,183,730) | | | | | $ | (4,490,016) | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Operating activities
|
| | | | | | | | | | | | |
Net loss
|
| | | $ | (5,722,983) | | | | | $ | (2,152,453) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | ||||||||||
Stock-based compensation expense
|
| | | | 1,436,608 | | | | | | 642,231 | | |
Non-cash consulting fees
|
| | | | 150,000 | | | | | | 112,500 | | |
Deferred initial public offering costs
|
| | | | 1,591,989 | | | | | | — | | |
Warrant expense
|
| | | | 574,324 | | | | | | 596,772 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | 472,941 | | | | | | (292,161) | | |
Prepaid expenses and other assets
|
| | | | 382,162 | | | | | | (398,461) | | |
Accounts payable
|
| | | | 47,461 | | | | | | 600,717 | | |
Accrued expenses and other current liabilities
|
| | | | (437,060) | | | | | | 1,349,115 | | |
Deferred revenue
|
| | | | 1,166,268 | | | | | | 256,727 | | |
Net cash provided by (used in) operating activities
|
| | | | (338,290) | | | | | | 714,987 | | |
Investing activities | | | | | | | | | | | | | |
Proceeds from repayment of due from shareholder
|
| | | | — | | | | | | 87,097 | | |
Net cash provided by investing activities
|
| | | | — | | | | | | 87,097 | | |
Financing activities | | | | | | | | | | | | | |
Deferred initial public offering costs
|
| | | | — | | | | | | (1,594,862) | | |
Proceeds from issuances of common stock
|
| | | | — | | | | | | 1,181,980 | | |
Repayments of note payable
|
| | | | (22,810) | | | | | | (26,310) | | |
Net cash used in financing activities
|
| | | | (22,810) | | | | | | (439,192) | | |
Net increase (decrease) in cash
|
| | | | (361,100) | | | | | | 362,892 | | |
Cash at beginning of year
|
| | | | 379,557 | | | | | | 16,665 | | |
Cash at end of year
|
| | | $ | 18,457 | | | | | $ | 379,557 | | |
Supplemental disclosures of cash flow information | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 9,152 | | | | | $ | 5,346 | | |
Non-cash financing activities | | | | | | | | | | | | | |
Notes payable settled with common stock
|
| | | $ | — | | | | | $ | 312,423 | | |
Notes payable settled with new notes payable
|
| | | $ | 360,919 | | | | | $ | 121,228 | | |
Interest settled with common stock
|
| | | $ | — | | | | | $ | 82,090 | | |
Accrued deferred initial public offering costs
|
| | | $ | 2,873 | | | | | $ | 1,105,685 | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Accrued consulting
|
| | | $ | 65,017 | | | | | $ | 43,200 | | |
Accrued legal
|
| | | | 397,833 | | | | | | 366,760 | | |
Accrued professional services.
|
| | | | 1,037,041 | | | | | | 1,071,119 | | |
Accrued research and development
|
| | | | 180,716 | | | | | | 531,349 | | |
Accrued interest
|
| | | | 5,123 | | | | | | 59,505 | | |
Accrued other
|
| | | | 38,411 | | | | | | 102,143 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 1,724,141 | | | | | $ | 2,174,076 | | |
Year ended December 31,
|
| | |||||
2020
|
| | | $ | 98,419 | | |
2021
|
| | | | 275,375 | | |
2022
|
| | | | — | | |
2023
|
| | | | — | | |
2024
|
| | | | — | | |
Total notes payable
|
| | | $ | 373,794 | | |
| | |
Number of
Shares |
| |
Weighted-
Average Exercise Price Per Share |
| |
Weighted-
Average Remaining Contractual Term (In Years) |
| |||||||||
Outstanding at December 31, 2017
|
| | | | 2,800,942 | | | | | $ | 0.97 | | | | | | 11.19 | | |
Granted
|
| | | | 21,854 | | | | | | 4.79 | | | | | | 8.84 | | |
Exercised
|
| | | | — | | | | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | — | | |
Cancelled
|
| | | | — | | | | | | — | | | | | | — | | |
Outstanding at December 31, 2018
|
| | | | 2,822,796 | | | | | | 1.01 | | | | | | 9.19 | | |
Granted
|
| | | | 546,348 | | | | | | 5.57 | | | | | | 6.65 | | |
Exercised
|
| | | | — | | | | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | — | | |
Cancelled
|
| | | | — | | | | | | — | | | | | | — | | |
Outstanding at December 31, 2019
|
| | | | 3,369,144 | | | | | | 1.78 | | | | | | 8.78 | | |
Exercisable at December 31, 2019
|
| | | | 3,114,546 | | | | | | 1.53 | | | | | | 8.93 | | |
Vested or expected to vest at December 31, 2019
|
| | | | 3,369,144 | | | | | | 1.78 | | | | | | 8.78 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Weighted-average risk-free interest rate
|
| | | | 1.79% | | | | | | 2.99% | | |
Expected dividend yield
|
| | | | 0.00% | | | | | | 0.00% | | |
Expected volatility
|
| | | | 71.84% | | | | | | 74.36% | | |
Expected terms
|
| |
4.14 years
|
| |
5.50 years
|
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Research and development
|
| | | $ | 268,751 | | | | | $ | 280,505 | | |
Selling, general and administrative
|
| | | | 1,167,857 | | | | | | 361,726 | | |
Total stock-based compensation expense
|
| | | $ | 1,436,608 | | | | | $ | 642,231 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (5,722,983) | | | | | $ | (2,152,453) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average number of common shares outstanding – basic and diluted
|
| | | | 8,180,937 | | | | | | 8,013,931 | | |
Net loss per share applicable to common stockholders – basic and diluted
|
| | | $ | (0.70) | | | | | $ | (0.27) | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Options to purchase shares of stock
|
| | | | 3,369,144 | | | | | | 2,822,796 | | |
Warrants to purchase shares of stock
|
| | | | 474,723 | | | | | | 422,720 | | |
Total
|
| | | | 3,843,867 | | | | | | 3,245,516 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Tax at statutory rate
|
| | | | 21.00% | | | | | | 21.00% | | |
State income taxes
|
| | | | 4.99% | | | | | | 4.97% | | |
Permanent differences
|
| | | | -0.09% | | | | | | -0.17% | | |
State tax rate change
|
| | | | 0.00% | | | | | | 0.39% | | |
Other
|
| | | | — | | | | | | 0.45% | | |
Change in valuation allowance
|
| | | | -25.90% | | | | | | -26.64% | | |
Effective tax rate
|
| | | | 0.0% | | | | | | 0.0% | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 1,611,887 | | | | | $ | 652,612 | | |
Stock-based compensation
|
| | | | 1,312,200 | | | | | | 789,106 | | |
Total deferred tax assets
|
| | | | 2,924,087 | | | | | | 1,441,718 | | |
Deferred tax asset valuation allowance
|
| | | | (2,924,087) | | | | | | (1,441,718) | | |
Net deferred tax asset
|
| | | $ | — | | | | | $ | — | | |
Milestone Event
|
| |
Payment
|
| |||
First dosing of patient in US Phase 1 trial
|
| | | $ | 250,000 | | |
US Phase 1 trial completion with endpoints met
|
| | | | 500,000 | | |
US Phase 2 trial completion with endpoints met
|
| | | | 875,000 | | |
FDA Approval
|
| | | | 4,000,000 | | |
Total potential milestone payments
|
| | | $ | 5,625,000 | | |
| | |
Page
|
| |||
Unaudited Financial Statements | | | | | | | |
| | | | F-25 | | | |
| | | | F-26 | | | |
| | | | F-27 | | | |
| | | | F-28 | | | |
| | | | F-29 | | |
| | |
June 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | |
Unaudited
|
| |
(Note 2)
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 7,785 | | | | | $ | 18,457 | | |
Prepaid expenses and other current assets
|
| | | | 22,564 | | | | | | 16,924 | | |
Total current assets
|
| | | | 30,349 | | | | | | 35,381 | | |
Deferred initial public offering costs
|
| | | | 336,290 | | | | | | 2,873 | | |
Total assets
|
| | | $ | 366,639 | | | | | $ | 38,254 | | |
Liabilities and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,094,040 | | | | | $ | 1,001,699 | | |
Accrued expenses and other current liabilities
|
| | | | 1,921,714 | | | | | | 1,724,141 | | |
Deferred revenue
|
| | | | 1,512,144 | | | | | | 1,428,636 | | |
Notes payable
|
| | | | 42,534 | | | | | | 98,419 | | |
Total current liabilities
|
| | | | 4,570,432 | | | | | | 4,252,895 | | |
Notes payable, net of current portion
|
| | | | 626,836 | | | | | | 275,375 | | |
Total liabilities
|
| | | | 5,197,268 | | | | | | 4,528,270 | | |
Commitments and contingencies (see Note 10) | | | | | | | | | | | | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.001 par value; 30,000,000 shares authorized; 8,193,405
and 8,180,937 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively |
| | | | 8,193 | | | | | | 8,181 | | |
Additional paid-in capital
|
| | | | 8,314,217 | | | | | | 7,685,533 | | |
Accumulated deficit
|
| | | | (13,153,039) | | | | | | (12,183,730) | | |
Total stockholders’ deficit
|
| | | | (4,830,629) | | | | | | (4,490,016) | | |
Total liabilities and stockholders’ deficit
|
| | | $ | 366,639 | | | | | $ | 38,254 | | |
| | |
Six months ended June 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Revenue: | | | | | | | | | | | | | |
Grant revenue
|
| | | $ | 490,372 | | | | | $ | 758,033 | | |
Total revenue
|
| | | | 490,372 | | | | | | 758,033 | | |
Costs and expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 546,289 | | | | | | 2,029,828 | | |
Selling, general and administrative
|
| | | | 898,019 | | | | | | 2,799,484 | | |
Total costs and expenses
|
| | | | 1,444,308 | | | | | | 4,829,312 | | |
Loss from operations
|
| | | | (953,936) | | | | | | (4,071,279) | | |
Interest expense
|
| | | | (15,373) | | | | | | (9,276) | | |
Net loss
|
| | | $ | (969,309) | | | | | $ | (4,080,555) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.12) | | | | | $ | (0.50) | | |
Weighted-average number of common shares used in computing net loss per share – basic and diluted
|
| | | | 8,181,836 | | | | | | 8,180,937 | | |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance at December 31, 2019
|
| | | | 8,180,937 | | | | | $ | 8,181 | | | | | $ | 7,685,533 | | | | | $ | (12,183,730) | | | | | $ | (4,490,016) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 279,517 | | | | | | — | | | | | | 279,517 | | |
Issuance of warrants
|
| | | | — | | | | | | — | | | | | | 280,509 | | | | | | — | | | | | | 280,509 | | |
Issuance of common stock
|
| | | | 874 | | | | | | 1 | | | | | | 4,869 | | | | | | — | | | | | | 4,870 | | |
Conversion of notes
|
| | | | 11,594 | | | | | | 11 | | | | | | 63,789 | | | | | | — | | | | | | 63,800 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (969,309) | | | | | | (969,309) | | |
Balance at June 30, 2020
|
| | | $ | 8,193,405 | | | | | $ | 8,193 | | | | | $ | 8,314,217 | | | | | $ | (13,153,039) | | | | | $ | (4,830,629) | | |
| | |
Six months ended June 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (969,309) | | | | | $ | (4,080,555) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 279,517 | | | | | | 424,223 | | |
Deferred initial public offering costs
|
| | | | — | | | | | | 1,594,862 | | |
Non-cash consulting fees
|
| | | | 75,000 | | | | | | 75,000 | | |
Warrant expense
|
| | | | 280,509 | | | | | | 395,293 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | — | | | | | | 193,443 | | |
Prepaid expenses and other assets
|
| | | | (5,640) | | | | | | 387,183 | | |
Accounts payable
|
| | | | (211,076) | | | | | | 1,325,378 | | |
Accrued expenses and other current liabilities
|
| | | | 209,149 | | | | | | (460,160) | | |
Deferred revenue
|
| | | | 83,508 | | | | | | (192,529) | | |
Net cash used in operating activities
|
| | | | (258,342) | | | | | | (337,862) | | |
Financing activities | | | | | | | | | | | | | |
Proceeds from issuances of common stock
|
| | | | 4,870 | | | | | | — | | |
Deferred initial public offering costs
|
| | | | (30,000) | | | | | | — | | |
Proceeds from notes payable
|
| | | | 272,800 | | | | | | — | | |
Repayments of note payable
|
| | | | — | | | | | | (22,811) | | |
Net cash provided by (used in) financing activities
|
| | | | 247,670 | | | | | | (22,811) | | |
Net (decrease) in cash
|
| | | | (10,672) | | | | | | (360,673) | | |
Cash at beginning of period
|
| | | | 18,457 | | | | | | 379,557 | | |
Cash at end of period
|
| | | $ | 7,785 | | | | | $ | 18,884 | | |
Supplemental disclosures of cash flow information | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 3,132 | | | | | $ | 2,811 | | |
Non-cash financing activities | | | | | | | | | | | | | |
Accrued deferred initial public offering costs
|
| | | $ | 303,417 | | | | | $ | — | | |
Notes payable settled with common stock
|
| | | $ | 63,800 | | | | | $ | — | | |
Notes payable settled with new notes payable
|
| | | $ | 42,534 | | | | | $ | — | | |
| | |
June 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Accrued consulting
|
| | | $ | 67,017 | | | | | $ | 65,017 | | |
Accrued legal
|
| | | | 387,784 | | | | | | 397,833 | | |
Accrued professional fees
|
| | | | 1,035,037 | | | | | | 1,037,041 | | |
Accrued research and development
|
| | | | 402,304 | | | | | | 180,716 | | |
Accrued interest
|
| | | | 8,024 | | | | | | 5,123 | | |
Accrued other
|
| | | | 21,548 | | | | | | 38,411 | | |
Total accrued expenses
|
| | | $ | 1,921,714 | | | | | $ | 1,724,141 | | |
| | |
Six months ended
June 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Research and development
|
| | | $ | 130,041 | | | | | $ | 135,556 | | |
Selling, general and administrative
|
| | | | 149,476 | | | | | | 288,667 | | |
Total stock-based compensation expense
|
| | | $ | 279,517 | | | | | $ | 424,223 | | |
|
| | |
Six months ended
June 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (969,309) | | | | | $ | (4,080,555) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average number of common shares outstanding – basic and
diluted |
| | | | 8,181,836 | | | | | | 8,180,937 | | |
Net loss per share applicable to common stockholders – basic and diluted
|
| | | $ | (0.12) | | | | | $ | (0.50) | | |
| | |
Six months ended
June 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Options to purchase shares of stock
|
| | | | 3,369,144 | | | | | | 2,953,920 | | |
Warrants to purchase shares of stock
|
| | | | 500,948 | | | | | | 474,723 | | |
Total
|
| | | | 3,870,092 | | | | | | 3,428,643 | | |
| | |
Amount to be Paid
|
| |||
SEC Registration Fee
|
| | | $ | 3,934.56 | | |
FINRA filing fee
|
| | | | 3,228.00 | | |
Nasdaq listing fee
|
| | | | 10,000.00 | | |
Printing expenses
|
| | | | 80,000.00 | | |
Legal fees and expenses
|
| | | | 1,880,000.00 | | |
Accounting fees and expenses
|
| | | | 492,600.00 | | |
Transfer agent and registrar fees
|
| | | | 26,250.00 | | |
Miscellaneous expenses
|
| | | | 180,000.44 | | |
Total
|
| | | $ | 2,676,013.00 | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Milton H. Werner
Milton H. Werner, Ph.D.
|
| |
President, Chief Executive Officer and Director
(Principal Executive Officer) |
| |
September 15, 2020
|
|
|
/s/ Joseph Frattaroli
Joseph Frattaroli
|
| | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | |
September 15, 2020
|
|
|
*
Dennis Berman
|
| | Director | | |
September 15, 2020
|
|
|
*
Roy Freeman, M.D.
|
| | Director | | |
September 15, 2020
|
|
|
*
Paul Grint, M.D.
|
| | Director | | |
September 15, 2020
|
|
|
*
Elizabeth O’Farrell
|
| | Director | | |
September 15, 2020
|
|
| *By: | | |
/s/ Milton H. Werner
Milton H. Werner
Attorney-In-Fact |
|